County Profile for Chautauqua - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,683,501 Total Charges 5,867,319
Fixed Assets 557,295 Contract Allowance 1,349,410
Other Assets 45,720 Operating Revenue 4,517,909
Total Assets 2,286,516 Operating Expenses 4,754,560
Current Liabilities 942,462 Operating Margin -236,651
Long Term Liabilities 26,081 Other Income 176,336
Total Equity 1,317,973 Other Expense 0
Total Liabilities and Equity 2,286,516 Net Profit or Loss -60,315

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,594 Revenue per Bed $265,759 Revenue per Person $4,517,909
Net Margin per Discharge ($1,498) Net Margin per Bed ($13,921) Net Margin per Person ($236,651)
Net Profit per Discharge ($382) Net Profit per Bed ($3,548) Net Profit per Person ($60,315)
Net Fixed Assets per Discharge $3,527 Net Fixed Assets per Bed $32,782 Net Fixed Assets per Bed $557,295
Long Term Debt per Discharge $165 Long Term Debt per Bed $1,534 Long Term Debt per Person $26,081
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 19.5 %
Length of Stay 7 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,464 Net Fixed Assets 2,446 Population Estimate 1,151
Total Revenue 2,457 Long Term Liabilities 2,130 Total Patient Discharges 2,272
Net Margin 1,816 Total Patient Beds 2,354
Net Profit or Loss 2,452

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,936,456 770,025 2.5148
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 52,908 13 Nursing Administration 134,480
02,03 Captial Related - Movable Equipment 256,092 14 Central Services and Supply 62,459
04 Employee Benefits 0 15 Pharmacy 16,375
05 Administrative and General 996,112 16 Medical Records and Medical Library 89,639
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 333,007 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 111,565 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 153,992 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,206,629

County Profile for Chautauqua - 2016